MLS # | 856196 |
Godina izgradnje | 1990 |
Porezi (godišnje) | $163,582 |
Vrsta goriva | Prirodni plin |
Klima uređaj | Središnji klima uređaj |
![]() |
Pozivamo sve investitore, developere i krajnje korisnike!!! 100% zauzeto, 19 jedinica, 30,000 četvornih stopa. Trgovački centar na uglu na prodaju!!! Nekretnina se nalazi u srcu Staten Islanda na prometnoj aveniji Forest, par minuta od Dr. M.L.K. Jr. Expy. (Ruta 440)!!! Zgrada ima izvrsnu reklamu, odličnu izloženost, R3-2/C2-1 zonu, 4 strateški smještena ulaza, 3 kata, 38 parkirnih mjesta, visoke stropove od 12’, potpuno novu LED rasvjetu, CAC+++!!! Susjedi uključuju Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! Nekretnina ima 254’ fronte na aveniji Forest + 162’ fronte na aveniji Jewett!!! Ova nekretnina nudi OGROMAN potencijal rasta!!! Ovo bi moglo biti vaša sljedeća razvojna lokacija ili sljedeći dom za vaš posao!!!
Prihod:
1. kat:
Kung Fu Tea (900 četvornih stopa): $29,917.44 godišnji; Istek najma: 31.3.27.
Exotic Convenience Corp. (1,000 četvornih stopa): $43,219.56 godišnji; Istek najma: 31.3.30.
Riverside Chinese Kabab (800 četvornih stopa): $41,375.16 godišnji; Istek najma: 30.6.27.
Nail It UP Inc. (800 četvornih stopa): $36,011.76 godišnji; Istek najma: 28.2.26.
Wireless Matrix Corp. (2 jedinice, 1,500 četvornih stopa): $62,628.96 godišnji; Istek najma: 30.6.25.
SKYCARE RX Inc. (2 jedinice, 1,500 četvornih stopa): $77,374.56 godišnji; Istek najma: 31.12.28.
Happy Eastern Dragon (1,700 četvornih stopa): $56,015.52 godišnji; Istek najma: 30.6.32.
QK Grill Japan II LLC (1,800 četvornih stopa): $75,600 godišnji; Istek najma: 31.1.33.
2. kat:
Wang Suezhen Spa (1,400 četvornih stopa): $32,400 godišnji; Istek najma: 5.9.29.
C & R Desantis Inc. (800 četvornih stopa): $35,646.24 godišnji; Istek najma: 31.7.27.
Brightside Training LLC (2 jedinice, 2,000 četvornih stopa): $39,552 godišnji; Istek najma: 30.9.26.
1267 MTA Inc. (5 jedinica, 4,000 četvornih stopa): $108,211.80 godišnji; Istek najma: 31.12.27.
J & C Essential Care LLC (800 četvornih stopa): $26,400 godišnji; Istek najma: 30.11.29.
Dance Central (1,000 četvornih stopa): $39,338.16 godišnji; Istek najma: 31.10.24.
Prizemlje:
Prime Care Inc. (5 jedinica, 8,000 četvornih stopa): $240,000 godišnji; Istek najma: 31.12.25.
Troškovi:
Plin: $0 godišnje.
Struja: $0 godišnje.
Voda: $0 godišnje.
Otpad: $0 godišnje.
Osiguranje: $8,718 godišnje.
Porezi: $163,582.40 godišnje.
Ukupan prihod: $943,691.16 godišnje.
Ukupni troškovi: $172,300.40 godišnje.
Neto operativni prihod (NOI): $771,390.76 godišnje (8.12% kapital!!!)
Calling All Investors, Developers & End-Users!!! 100% Occupied 19 Unit 30,000 Sqft. Corner Shopping Center For Sale!!! The Property Is Located In The Heart Of Staten Island On Busy Forest Avenue Minutes From The Dr. M.L.K. Jr. Expy. (Route 440)!!! The Building Features Excellent Signage, Great Exposure, R3-2/C2-1 Zoning, 4 Strategically Placed Curb Cuts, 3 Stories, 38 Parking Spaces, High 12’ Ceilings, All New LED Lighting, CAC+++!!! Neighbors Include Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! The Property Has 254’ Of Frontage On Forest Avenue + 162’ Of Frontage On Jewett Avenue!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Income:
1st Floor:
Kung Fu Tea (900 Sqft.): $29,917.44 Ann. Lease Exp.: 3/31/27.
Exotic Convenience Corp. (1,000 Sqft.): $43,219.56 Ann.; Lease Exp.: 3/31/30.
Riverside Chinese Kabab (800 Sqft.): $41,375.16 Ann.; Lease Exp.: 6/30/27.
Nail It UP Inc. (800 Sqft.): $36,011.76 Ann.; Lease Exp.: 2/28/26.
Wireless Matrix Corp. (2 Units, 1,500 Sqft.): $62,628.96 Ann.; Lease Exp.: 6/30/25.
SKYCARE RX Inc. (2 Units, 1,500 Sqft.): $77,374.56 Ann.; Lease Exp.: 12/31/28.
Happy Eastern Dragon (1,700 Sqft.): $56,015.52 Ann.; Lease Exp.: 6/30/32.
QK Grill Japan II LLC (1,800 Sqft.): 75,600 Ann.; Lease Exp.: 1/31/33.
2nd Floor:
Wang Suezhen Spa (1,400 Sqft.): $32,400 Ann.; Lease Exp.: 9/5/29.
C & R Desantis Inc. (800 Sqft.): $35,646.24 Ann.; Lease Exp.: 7/31/27.
Brightside Training LLC (2 Units, 2,000 Sqft.): $39,552 Ann.; Lease Exp.: 9/30/26.
1267 MTA Inc. (5 Units, 4,000 Sqft.): $108,211.80 Ann.; Lease Exp.: 12/31/27.
J & C Essential Care LLC (800 Sqft.): $26,400 Ann.; Lease Exp.: 11/30/29.
Dance Central (1,000 Sqft.): $39,338.16 Ann.; Lease Exp.: 10/31/24.
Ground Floor:
Prime Care Inc. (5 Units, 8,000 Sqft.): $240,000 Ann.; Lease Exp.: 12/31/25.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Water: $0 Ann.
Trash: $0 Ann.
Insurance: $8,718 Ann.
Taxes: $163,582.40 Ann.
Gross Income: $943,691.16 Ann.
Total Expenses: $172,300.40 Ann.
Net Operating Income (NOI): $771,390.76 Ann. (8.12% Cap!!!)
Reply, Reply All or Forward © 2025 OneKey™ MLS, LLC