MLS # | 856196 |
Godina izgradnje | 1990 |
Porezi (godišnje) | $163,582 |
Vrsta goriva | Prirodni plin |
Klima uređaj | Središnji klima uređaj |
![]() |
Poziv svim investitorima, developerima i krajnjim korisnicima!!! 100% popunjeno, 19 jedinica, 30.000 kvadratnih stopa. Trgovinski centar na uglu na prodaju!!! Nekretnina se nalazi u srcu Staten Islanda, na prometnoj Forest Ave. Samo nekoliko minuta od Dr. M.L.K. Jr. Expy. (Ruta 440)!!! Zgrada ima izvrsnu oznaku, veliku izloženost, R3-2/C2-1 zoniranje, 4 strateški smještena pristupa s ceste, 3 kata, 38 parking mjesta, visoke stropove od 12', potpuno novu LED rasvjetu, CAC, +++!!! Susjedi uključuju Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! Nekretnina ima 254' prednje strane na Forest Avenue + 162' prednje strane na Jewett Avenue!!! Ova nekretnina nudi OGROMAN potencijal za rast!!! Ovo bi moglo biti vaše sljedeće razvojno mjesto ili sljedeći dom za vaše poslovanje!!!
Prihodi:
1. kat:
Kung Fu Tea (900 kvadratnih stopa): $29,917.44 godišnje; Iznajmljeno do: 31.03.27.
Exotic Convenience Corp. (1,000 kvadratnih stopa): $43,219.56 godišnje; Iznajmljeno do: 31.03.30.
Riverside Chinese Kabab (800 kvadratnih stopa): $41,375.16 godišnje; Iznajmljeno do: 30.06.27.
Nail It UP Inc. (800 kvadratnih stopa): $36,011.76 godišnje; Iznajmljeno do: 28.02.26.
Wireless Matrix Corp. (2 jedinice, 1,500 kvadratnih stopa): $62,628.96 godišnje; Iznajmljeno do: 30.06.25.
SKYCARE RX Inc. (2 jedinice, 1,500 kvadratnih stopa): $77,374.56 godišnje; Iznajmljeno do: 31.12.28.
Happy Eastern Dragon (1,700 kvadratnih stopa): $56,015.52 godišnje; Iznajmljeno do: 30.06.32.
QK Grill Japan II LLC (1,800 kvadratnih stopa): $75,600 godišnje; Iznajmljeno do: 31.01.33.
2. kat:
Wang Suezhen Spa (1,400 kvadratnih stopa): $32,400 godišnje; Iznajmljeno do: 05.09.29.
C & R Desantis Inc. (800 kvadratnih stopa): $35,646.24 godišnje; Iznajmljeno do: 31.07.27.
Brightside Training LLC (2 jedinice, 2,000 kvadratnih stopa): $39,552 godišnje; Iznajmljeno do: 30.09.26.
1267 MTA Inc. (5 jedinica, 4,000 kvadratnih stopa): $108,211.80 godišnje; Iznajmljeno do: 31.12.27.
J & C Essential Care LLC (800 kvadratnih stopa): $26,400 godišnje; Iznajmljeno do: 30.11.29.
Dance Central (1,000 kvadratnih stopa): $39,338.16 godišnje; Iznajmljeno do: 31.10.24.
Prizemlje:
Prime Care Inc. (5 jedinica, 8,000 kvadratnih stopa): $168,000 godišnje; Iznajmljeno do: 31.12.25.
Troškovi:
Plin: $0 godišnje
Struja: $0 godišnje
Voda: $0 godišnje
Otpad: $0 godišnje
Osiguranje: $8,718 godišnje
Porezi: $163,582.40 godišnje
Ukupni prihodi: $871,691.16 godišnje
Ukupni troškovi: $172,300.40 godišnje
Neto operativni prihod (NOI): $699,390.76 godišnje (7.07% kapital!!!)
Calling All Investors, Developers & End-Users!!! 100% Occupied 19 Unit 30,000 Sqft. Corner Shopping Center For Sale!!! The Property Is Located In The Heart Of Staten Island On Busy Forest Ave. Minutes From The Dr. M.L.K. Jr. Expy. (Route 440)!!! The Building Features Excellent Signage, Great Exposure, R3-2/C2-1 Zoning, 4 Strategically Placed Curb Cuts, 3 Stories, 38 Parking Spaces, High 12’ Ceilings, All New LED Lighting, CAC, +++!!! Neighbors Include Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! The Property Has 254’ Of Frontage On Forest Avenue + 162’ Of Frontage On Jewett Avenue!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Income:
1st Floor:
Kung Fu Tea (900 Sqft.): $29,917.44 Ann. Lease Exp.: 3/31/27.
Exotic Convenience Corp. (1,000 Sqft.): $43,219.56 Ann.; Lease Exp.: 3/31/30.
Riverside Chinese Kabab (800 Sqft.): $41,375.16 Ann.; Lease Exp.: 6/30/27.
Nail It UP Inc. (800 Sqft.): $36,011.76 Ann.; Lease Exp.: 2/28/26.
Wireless Matrix Corp. (2 Units, 1,500 Sqft.): $62,628.96 Ann.; Lease Exp.: 6/30/25.
SKYCARE RX Inc. (2 Units, 1,500 Sqft.): $77,374.56 Ann.; Lease Exp.: 12/31/28.
Happy Eastern Dragon (1,700 Sqft.): $56,015.52 Ann.; Lease Exp.: 6/30/32.
QK Grill Japan II LLC (1,800 Sqft.): 75,600 Ann.; Lease Exp.: 1/31/33.
2nd Floor:
Wang Suezhen Spa (1,400 Sqft.): $32,400 Ann.; Lease Exp.: 9/5/29.
C & R Desantis Inc. (800 Sqft.): $35,646.24 Ann.; Lease Exp.: 7/31/27.
Brightside Training LLC (2 Units, 2,000 Sqft.): $39,552 Ann.; Lease Exp.: 9/30/26.
1267 MTA Inc. (5 Units, 4,000 Sqft.): $108,211.80 Ann.; Lease Exp.: 12/31/27.
J & C Essential Care LLC (800 Sqft.): $26,400 Ann.; Lease Exp.: 11/30/29.
Dance Central (1,000 Sqft.): $39,338.16 Ann.; Lease Exp.: 10/31/24.
Ground Floor:
Prime Care Inc. (5 Units, 8,000 Sqft.): $168,000 Ann.; Lease Exp.: 12/31/25.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Water: $0 Ann.
Trash: $0 Ann.
Insurance: $8,718 Ann.
Taxes: $163,582.40 Ann.
Gross Income: $871,691.16 Ann.
Total Expenses: $172,300.40 Ann.
Net Operating Income (NOI): $699,390.76 Ann. (7.07% Cap!!!) © 2025 OneKey™ MLS, LLC