Mješovita nekretnina s višestambenim i jednim komercijalnim prostorom raspoređena u zgradi od 4 kata s potpuno otvorenim podrumom, potpuno novogradnja iz 2015. godine, potpuno popunjena s komercijalnim i medicinskim prostorima.
Raspored najma je sljedeći:
Podrum - $2,915 Medicinska ordinacija s polukupatilom
1. kat - $4,489 Frizerski salon s polukupatilom
2A - $1,900 1 soban 1 kupatilo Stan
2B - $1,850 1 soban 1 kupatilo + mali skladišni prostor
3A - $1,880 1 soban 1 kupatilo Stan
3B - $1,900 1 soban 1 kupatilo + mali skladišni prostor
4A - $1,890 1 soban 1 kupatilo Stan
4B - $1,860 1 soban 1 kupatilo + mali skladišni prostor

Troškovi:
Porez na nekretnine za komercijalne prostore: $11,930
Porez na nekretnine za stambene prostore: $1,424
Osiguranje: $6,530
Voda/Kanalizacija: $5,670
Komunalne usluge: $863
Održavanje/Popravci: $4,032

Godišnji prihod iznosi $224,208, a troškovi $28,795, 15-godišnja porezna olakšica 421-a. svi stanovi imaju odvojena brojila za plin i struju.

Mix-used property with Multi Family and 1 commercial spread across a building of 4 floor with full open basement total newly built in year 2015, fully occupied with commercial and medical space.
Rent Roll is as follow:
Bsmt - $2,915 Medical office with half bath
1F - $4,489 Beauty Salon with Half bath
2A - $1,900 1br 1ba Apt
2B - $1,850 1br 1ba + small storage space
3A - $1,880 1br 1ba Apt
3B - $1,900 1br 1ba + small storage space
4A - $1,890 1br 1ba Apt
4B - $1,860 1br 1ba + small storage space

Expenses:
Real Estate Tax Commerical: $11,930
Real Estate Tax Residential: $1,424
Insurance: $6,530
Water/Sewer: $5670
Utilities: $863
Maintenance/Repairs: $4,032

The annual income $224,208 And expenses $28,795, 15 years 421-a Tax Abatement. all units with separate meters for gas and electricity.