| MLS # | 919475 |
| Porezi (godišnje) | $27,625 |
| Vrsta goriva | Prirodni plin |
| Klima uređaj | Središnji klima uređaj |
| Vlak | 6.7 milja: "Port Jefferson" |
| 8.9 milja: "Yaphank" | |
![]() |
Pozivamo sve investitore, developere i krajnje korisnike!!! 12.55 Cap 9,700+ sq ft. 4 jedinice mješovite namjene s velikim parkingom na prodaju!!! Zgrada nudi izvrsnu signalizaciju, dobru vidljivost, restoran, bar, 32 parkirna mjesta, visoke stropove od 9', J-2 zoniranje, 4 parcele, svjetla na bazi LED, 200 Amp struje, CAC, +++!!! Nekretnina se nalazi u srcu Rocky Pointa na Broadwayu, samo 2 ulice od rute 25A!!! Susjedi uključuju Starbucks, Tesla, Stop & Shop, Public Storage, Planet Fitness, CVS, Dunkin’, 7-Eleven, Teacher’s Federal Credit Union, Tropical Smoothie Cafe, Kohl’s, Costello Ace Hardware, Mavis Discount Tire, McDonald’s, Jiffy Lube, Jersey Mike’s Submarine, Trader Joe’s, +++!!! Nekretnina ima 65' prednje strane na Broadwayu + 100' prednje strane na Eagle Roadu!!! Ova nekretnina nudi OGROMAN potencijal za rast!!! Ovo bi mogla biti vaša sljedeća razvojna lokacija ili sljedeći dom za vaše poslovanje!!!
Prihod:
Bar/restoran (3,600 sq ft. + 1,000 sq ft. LL): $106,800 godišnje; Ističe se: 1.3.2035.
Grčki restoran (1,307 sq ft.): $22,800 godišnje; Ističe se: 2031.
1-sobni stan (1,000 sq ft.): $24,000 godišnje; M-M.
Studio stan (400 sq ft.): $21,600 godišnje (dostupno)
Parking/ dvorište: $24,000 godišnje (dostupno)
Porezni povratak za bar: $21,600 godišnje.
Porezni povratak za grčki restoran: $7,000 godišnje.
Pro forma bruto prihod: $227,800 godišnje.
Troškovi:
Plin: $0 godišnje.
Električna energija: $0 godišnje.
Održavanje i popravci: $250 godišnje.
Osiguranje: $3,823 godišnje.
Voda: $0 godišnje.
Porezi: $27,625.79 godišnje.
Ukupni troškovi: $31,698.79 godišnje.
Neto operativni prihod (NOI): $196,101.21 (Pro forma 14.01% Cap!!!)
Calling All Investors, Developers & End-Users!!! 12.55 Cap 9,700+ Sqft. 4 Unit Mixed-Use Property With Huge Parking Lot For Sale!!! The Building Features Excellent Signage, Great Exposure, Restaurant, Bar, 32 Parking Spaces, High 9’ Ceilings, J-2 Zoning, 4 Lots, All New LED Lighting, 200 Amp Power, CAC, +++!!! The Property Is Located In The Heart Of Rocky Point On Broadway Only 2 Blocks From Route 25A!!! Neighbors Include Starbucks, Tesla, Stop & Shop, Public Storage, Planet Fitness, CVS, Dunkin’, 7-Eleven, Teacher’s Federal Credit Union, Tropical Smoothie Cafe, Kohl’s, Costello Ace Hardware, Mavis Discount Tire, McDonald’s, Jiffy Lube, Jersey Mike’s Subs, Trader Joe’s, +++!!! The Property Has 65’ Of Frontage On Broadway + 100’ Of Frontage On Eagle Road!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Income:
Bar/Restaurant (3,600 Sqft. + 1,000 Sqft. LL): $106,800 Ann.; Lease Exp.: 3/1/2035.
Greek Restaurant (1,307 Sqft.): $22,800 Ann.; Lease Exp.: 2031.
1 Br. Apt. (1,000 Sqft.): $24,000 Ann.; M-M.
Studio Apt. (400 Sqft.): $21,600 Ann. (Available)
Parking Lot/Yard: $24,000 Ann. (Available)
Bar Tax Rebate: $21,600 Ann.
Greek Restaurant Tax Rebate: $7,000 Ann.
Pro Forma Gross Income: $227,800 Ann.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Maintenance & Repairs: $250 Ann.
Insurance: $3,823 Ann.
Water: $0 Ann.
Taxes: $27,625.79 Ann.
Total Expenses: $31,698.79 Ann.
Net Operating Income (NOI): $196,101.21 (Pro Forma 14.01% Cap!!!)
This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. Listing courtesy of All Island Estates Realty Corp © 2026







