6 obiteljskih zgrada s praznim poslovnim prostorom od 1200 kvadratnih stopa u prizemlju, nekadašnji bar. Nema stanova pod kontrolom najma. Samo stabilizirani najam. Krov je star 6 godina. Plinomičana parna grijanja. Plinski bojler je star 6 godina. Postoje (3) - jednosobna stana i (3) - dvosobna stana. Pro forma godišnji prihod $187,000 Godišnji troškovi: Porezi $18,630 Plin i struja $9,033 Osiguranje $11,531 Voda $7,958 Razni popravci $3,300 = $50,542. NOI $136,458. Kap stopa 8.58%

Povećanja najma u stabiliziranim stanovima:
1-godišnji najam. 2.75%. 2-godišnji najam 5.25%

6 family building with vacant 1200 sq ft store front on ground floor formerly a bar. No rent controlled apartments. Only rent stabilized. Roof is 6 years old. Gas fired steam heat. Gas furnace is 6 years old. There are (3) - 1 bedroom apartments and (3) - 2 bedroom apartments. Pro forma annual Income $187,000 Annual Expenses: Taxes $18,630 Gas and Electric $9,033 Insurance $11,531 Water $7,958 Misc Repairs $3,300=$50,542. NOI $136,458. Cap Rate 8.58%

Rent Increases in Rent Stabilized Homes:
1-year lease. 2.75%. 2-year lease 5.25%