Pozivamo sve investitore, razvojne stručnjake i krajnje korisnike!!! Zgrada s 10 stanova, 9,72% kapitalizacije, 100% zauzeta u Crown Heightsu na prodaju!!! Nekretnina se ponosi odličnim natpisima, odličnom vidljivošću, R6 zoniranjem, 6 parkirnih mjesta, visinama stropova od 8 stopa, odvojenim brojilima, niskim porezima na imovinu, potpuno novim LED osvjetljenjem, 200 Amp strujom, klima uređajem, +++!!! Nekretnina se nalazi u srcu Crown Heightsa, samo jedan blok od Atlantic Avenue!!! U blizini su Barclays Center, Brooklyn Children's Museum i Prospect Park Zoo!!! Susjedi uključuju USPS, UPS, Home Depot, Dunkin', CubeSmart Self Storage, Walgreens, AutoZone, Bank of America, Planet Fitness, Blink Fitness, GameStop, Baskin-Robbins, Mobil, McDonald's, Mavis Discount Tire, Family Dollar, Wendy's, White Castle, IHOP, KFC, +++!!! Ova nekretnina nudi OGROMAN potencijal rasta!!! Ovo bi moglo biti vaše sljedeće razvojno mjesto ili sljedeći dom vašeg poslovanja!!!

Prihod:
Stan 1 (3sobe): $24,388.56 Gd. Iznajmljivanje do: 30.6.27.
Stan 2 (3sobe): $22,850.28 Gd. Iznajmljivanje do: 30.9.26.
Stan 3 (3sobe): $26,400 Gd. Iznajmljivanje do: 30.6.26.
Stan 4 (3sobe): $14,034.84 Gd.; Iznajmljivanje do: 30.9.26.
Stan 5 (3sobe): $10,368.72 Gd.; Iznajmljivanje do: 31.1.27.
Stan 6 (3sobe): $23,395.20 Gd.; Iznajmljivanje do: 30.6.24.
Stan 7 (1soba): $18,261.84 Gd.; Iznajmljivanje do: 30.6.25.
Stan 8 (1soba): $29,595.24 Gd.; Iznajmljivanje do: 31.8.27.
Stan 9 (1soba): $25,800 Gd.; Iznajmljivanje do: 31.12.23.
Stan 10 (1soba): $21,313.56 Gd.; Iznajmljivanje do: 28.2.26.

Ukupni prihodi: $216,408.24 Gd.

Troškovi:

Plin: $3,151.60 Gd.
Struja: $1,872.01 Gd.
Voda + kanalizacija: $13,954.38 Gd.
Održavanje i popravci: $250 Gd.
Osiguranje: $4,359 Gd.
Porezi: $13,050.28 Gd.

Ukupni troškovi: $36,637.27 Gd.

Neto operativni prihod (NOI): $179,770.97 Gd. (9,72% kapitalizacije!!!)

Calling All Investors, Developers, & End-Users!!! 9.72 Cap 100% Occupied 10 Unit Apartment Building In Crown Heights For Sale!!! The Property Features Excellent Signage, Great Exposure, R6 Zoning, 6 Parking Spaces, High 8’ Ceilings, Separate Meters, Low Property Taxes, All New LED Lighting, 200 Amp Power, A/C, +++!!! The Property Is Located In The Heart Of Crown Heights 1 Block From Atlantic Avenue!!! The Property Is Situated Minutes From The Barclays Center, Brooklyn Children’s Museum & The Prospect Park Zoo!!! Neighbors Include USPS, UPS, The Home Depot, Dunkin’, CubeSmart Self Storage, Walgreens, AutoZone, Bank Of America, Planet Fitness, Blink Fitness, GameStop, Baskin-Robbins, Mobil, McDonald’s, Mavis Discount Tire, Family Dollar, Wendy’s, White Castle, IHOP, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!

Income:
Unit 1 (3Br. Apt.): $24,388.56 Ann. Lease Exp.: 6/30/27.
Unit 2 (3 Br. Apt.): $22,850.28 Ann. Lease Exp.: 9/30/26.
Unit 3 (3 Br. Apt.): $26,400 Ann. Lease Exp.: 6/30/26.
Unit 4 (3 Br. Apt.): $14,034.84 Ann.; Lease Exp.: 9/30/26.
Unit 5 (3 Br. Apt.): $10,368.72 Ann.; Lease Exp.: 1/31/27.
Unit 6 (3 Br. Apt.): $23,395.20 Ann.; Lease Exp.: 6/30/24.
Unit 7 (1 Br. Apt.): $18,261.84 Ann.; Lease Exp.: 6/30/25.
Unit 8 (1 Br. Apt.): $29,595.24 Ann.; Lease Exp.: 8/31/27.
Unit 9 (1 Br. Apt.): $25,800 Ann.; Lease Exp.: 12/31/23.
Unit 10 (1 Br. Apt.): $21,313.56 Ann.; Lease Exp.: 2/28/26.

Gross Income: $216,408.24 Ann.

Expenses:

Gas: $3,151.60 Ann.
Electric: $1,872.01 Ann.
Water + Sewer: $13,954.38 Ann.
Maintenance & Repairs: $250 Ann.
Insurance: $4,359 Ann.
Taxes: $13,050.28 Ann.


Total Expenses: $36,637.27 Ann.

Net Operating Income (NOI): $179,770.97 Ann. (9.72% Cap!!!)